|
1
|
|
|
<?php |
|
2
|
|
|
|
|
3
|
|
|
namespace Siak\Tontine\Service\Meeting\Credit; |
|
4
|
|
|
|
|
5
|
|
|
use Closure; |
|
6
|
|
|
use Illuminate\Support\Collection; |
|
7
|
|
|
use Siak\Tontine\Model\Debt; |
|
8
|
|
|
use Siak\Tontine\Model\PartialRefund; |
|
9
|
|
|
use Siak\Tontine\Model\Refund; |
|
10
|
|
|
use Siak\Tontine\Model\Session; |
|
11
|
|
|
|
|
12
|
|
|
use function pow; |
|
13
|
|
|
|
|
14
|
|
|
class DebtCalculator |
|
15
|
|
|
{ |
|
16
|
|
|
/** |
|
17
|
|
|
* Count the sessions. |
|
18
|
|
|
* |
|
19
|
|
|
* @param Debt $debt |
|
20
|
|
|
* @param Session $fromSession The session to start from |
|
21
|
|
|
* @param Session $toSession The session to end to |
|
22
|
|
|
* |
|
23
|
|
|
* @return int |
|
24
|
|
|
*/ |
|
25
|
|
|
private function getSessionCount(Debt $debt, Session $fromSession, Session $toSession): int |
|
26
|
|
|
{ |
|
27
|
|
|
return $debt->loan->fund->sessions |
|
28
|
|
|
->filter(fn($session) => $session->day_date <= $toSession->day_date && |
|
29
|
|
|
$session->day_date > $fromSession->day_date) |
|
30
|
|
|
->count(); |
|
31
|
|
|
} |
|
32
|
|
|
|
|
33
|
|
|
/** |
|
34
|
|
|
* Get the last session for interest calculation |
|
35
|
|
|
* |
|
36
|
|
|
* @param Debt $debt |
|
37
|
|
|
* @param Session $currentSession |
|
38
|
|
|
* |
|
39
|
|
|
* @return Session |
|
40
|
|
|
*/ |
|
41
|
|
|
private function getLastSession(Debt $debt, Session $currentSession): Session |
|
42
|
|
|
{ |
|
43
|
|
|
return $debt->refund && |
|
44
|
|
|
$debt->refund->session->day_date < $currentSession->day_date ? |
|
45
|
|
|
$debt->refund->session : $currentSession; |
|
46
|
|
|
} |
|
47
|
|
|
|
|
48
|
|
|
/** |
|
49
|
|
|
* @param Session $current |
|
50
|
|
|
* @param bool $withCurrent Also take the refunds in the current session. |
|
51
|
|
|
* |
|
52
|
|
|
* @return Closure |
|
53
|
|
|
*/ |
|
54
|
|
|
private function getRefundFilter(Session $current, bool $withCurrent): Closure |
|
55
|
|
|
{ |
|
56
|
|
|
return !$withCurrent ? |
|
57
|
|
|
fn(PartialRefund|Refund $refund) => $refund->session->day_date < $current->day_date : |
|
58
|
|
|
fn(PartialRefund|Refund $refund) => $refund->session->day_date <= $current->day_date; |
|
59
|
|
|
} |
|
60
|
|
|
|
|
61
|
|
|
/** |
|
62
|
|
|
* @param Debt $debt |
|
63
|
|
|
* @param Session $current |
|
64
|
|
|
* @param bool $withCurrent Also take the refunds in the current session. |
|
65
|
|
|
* |
|
66
|
|
|
* @return Collection |
|
67
|
|
|
*/ |
|
68
|
|
|
private function getPartialRefunds(Debt $debt, Session $current, bool $withCurrent): Collection |
|
69
|
|
|
{ |
|
70
|
|
|
return $debt->partial_refunds->filter($this->getRefundFilter($current, $withCurrent)); |
|
71
|
|
|
} |
|
72
|
|
|
|
|
73
|
|
|
/** |
|
74
|
|
|
* @param Debt $debt |
|
75
|
|
|
* @param Session $current |
|
76
|
|
|
* |
|
77
|
|
|
* @return Session |
|
78
|
|
|
*/ |
|
79
|
|
|
private function getLastSessionForInterest(Debt $debt, Session $current): Session |
|
80
|
|
|
{ |
|
81
|
|
|
$endSession = $debt->loan->fund->interest; |
|
82
|
|
|
return $current->day_date < $endSession->day_date ? $current : $endSession; |
|
83
|
|
|
} |
|
84
|
|
|
|
|
85
|
|
|
/** |
|
86
|
|
|
* Get the simple interest amount. |
|
87
|
|
|
* |
|
88
|
|
|
* @param Debt $debt |
|
89
|
|
|
* @param Session $session |
|
90
|
|
|
* |
|
91
|
|
|
* @return int |
|
92
|
|
|
*/ |
|
93
|
|
|
private function getSimpleInterestAmount(Debt $debt, Session $session): int |
|
94
|
|
|
{ |
|
95
|
|
|
$principalDebt = $debt->loan->principal_debt; |
|
96
|
|
|
$loanAmount = $principalDebt->amount; |
|
97
|
|
|
// The interest rate is multiplied by 100 in the database. |
|
98
|
|
|
$interestRate = $debt->loan->interest_rate / 10000; |
|
99
|
|
|
$interestAmount = 0; |
|
100
|
|
|
|
|
101
|
|
|
$startSession = $debt->loan->session; |
|
102
|
|
|
$endSession = $this->getLastSessionForInterest($debt, $session); |
|
103
|
|
|
|
|
104
|
|
|
// Take refunds before the end session and sort by session date. |
|
105
|
|
|
$partialRefunds = $this->getPartialRefunds($principalDebt, $endSession, false) |
|
106
|
|
|
->sortBy('session.day_date'); |
|
107
|
|
|
foreach($partialRefunds as $refund) |
|
108
|
|
|
{ |
|
109
|
|
|
$sessionCount = $this->getSessionCount($debt, $startSession, $refund->session); |
|
110
|
|
|
$interestAmount += (int)($loanAmount * $interestRate * $sessionCount); |
|
111
|
|
|
// For the next loop |
|
112
|
|
|
$loanAmount -= $refund->amount; |
|
113
|
|
|
$startSession = $refund->session; |
|
114
|
|
|
} |
|
115
|
|
|
|
|
116
|
|
|
$lastSession = $this->getLastSession($principalDebt, $endSession); |
|
117
|
|
|
$sessionCount = $this->getSessionCount($debt, $startSession, $lastSession); |
|
118
|
|
|
|
|
119
|
|
|
return $interestAmount + (int)($loanAmount * $interestRate * $sessionCount); |
|
120
|
|
|
} |
|
121
|
|
|
|
|
122
|
|
|
/** |
|
123
|
|
|
* Get the compound interest amount. |
|
124
|
|
|
* |
|
125
|
|
|
* @param Debt $debt |
|
126
|
|
|
* @param Session $session |
|
127
|
|
|
* |
|
128
|
|
|
* @return int |
|
129
|
|
|
*/ |
|
130
|
|
|
private function getCompoundInterestAmount(Debt $debt, Session $session): int |
|
131
|
|
|
{ |
|
132
|
|
|
$principalDebt = $debt->loan->principal_debt; |
|
133
|
|
|
$loanAmount = $principalDebt->amount; |
|
134
|
|
|
// The interest rate is multiplied by 100 in the database. |
|
135
|
|
|
$interestRate = $debt->loan->interest_rate / 10000; |
|
136
|
|
|
$interestAmount = 0; |
|
137
|
|
|
|
|
138
|
|
|
$startSession = $debt->loan->session; |
|
139
|
|
|
$endSession = $this->getLastSessionForInterest($debt, $session); |
|
140
|
|
|
|
|
141
|
|
|
// Take refunds before the current session and sort by session date. |
|
142
|
|
|
$partialRefunds = $this->getPartialRefunds($principalDebt, $endSession, false) |
|
143
|
|
|
->sortBy('session.day_date'); |
|
144
|
|
|
foreach($partialRefunds as $refund) |
|
145
|
|
|
{ |
|
146
|
|
|
$sessionCount = $this->getSessionCount($debt, $startSession, $refund->session); |
|
147
|
|
|
$interestAmount += (int)($loanAmount * (pow(1 + $interestRate, $sessionCount) - 1)); |
|
148
|
|
|
// For the next loop |
|
149
|
|
|
$loanAmount -= $refund->amount - $interestAmount; |
|
150
|
|
|
$startSession = $refund->session; |
|
151
|
|
|
} |
|
152
|
|
|
|
|
153
|
|
|
$lastSession = $this->getLastSession($principalDebt, $endSession); |
|
154
|
|
|
$sessionCount = $this->getSessionCount($debt, $startSession, $lastSession); |
|
155
|
|
|
|
|
156
|
|
|
return $interestAmount + (int)($loanAmount * (pow(1 + $interestRate, $sessionCount) - 1)); |
|
157
|
|
|
} |
|
158
|
|
|
|
|
159
|
|
|
/** |
|
160
|
|
|
* @param Debt $debt |
|
161
|
|
|
* |
|
162
|
|
|
* @return bool |
|
163
|
|
|
*/ |
|
164
|
|
|
private function debtAmountIsFixed(Debt $debt): bool |
|
165
|
|
|
{ |
|
166
|
|
|
// The amount in a debt model is fixed if it is a principal debt, |
|
167
|
|
|
// or it is an interest debt with fixed amount or unique interest rate. |
|
168
|
|
|
return $debt->is_principal || !$debt->loan->recurrent_interest; |
|
|
|
|
|
|
169
|
|
|
} |
|
170
|
|
|
|
|
171
|
|
|
/** |
|
172
|
|
|
* Get the amount of a given debt. |
|
173
|
|
|
* |
|
174
|
|
|
* @param Debt $debt |
|
175
|
|
|
* @param Session $session |
|
176
|
|
|
* |
|
177
|
|
|
* @return int |
|
178
|
|
|
*/ |
|
179
|
|
|
public function getDebtAmount(Debt $debt, Session $session): int |
|
180
|
|
|
{ |
|
181
|
|
|
return $this->debtAmountIsFixed($debt) ? $debt->amount : |
|
182
|
|
|
($debt->loan->simple_interest ? |
|
183
|
|
|
$this->getSimpleInterestAmount($debt, $session) : |
|
184
|
|
|
$this->getCompoundInterestAmount($debt, $session)); |
|
185
|
|
|
} |
|
186
|
|
|
|
|
187
|
|
|
/** |
|
188
|
|
|
* Get the paid amount for a given debt at a given session. |
|
189
|
|
|
* |
|
190
|
|
|
* @param Debt $debt |
|
191
|
|
|
* @param Session $session |
|
192
|
|
|
* @param bool $withCurrent Take the current session into account. |
|
193
|
|
|
* |
|
194
|
|
|
* @return int |
|
195
|
|
|
*/ |
|
196
|
|
|
public function getDebtPaidAmount(Debt $debt, Session $session, bool $withCurrent): int |
|
197
|
|
|
{ |
|
198
|
|
|
$refundFilter = $this->getRefundFilter($session, $withCurrent); |
|
199
|
|
|
return ($debt->refund !== null && $refundFilter($debt->refund)) ? $debt->amount : |
|
200
|
|
|
$this->getPartialRefunds($debt, $session, $withCurrent)->sum('amount'); |
|
201
|
|
|
} |
|
202
|
|
|
|
|
203
|
|
|
/** |
|
204
|
|
|
* Get the amount due of a given debt before the given session. |
|
205
|
|
|
* |
|
206
|
|
|
* @param Debt $debt |
|
207
|
|
|
* @param Session $session |
|
208
|
|
|
* @param bool $withCurrent Take the current session into account. |
|
209
|
|
|
* |
|
210
|
|
|
* @return int |
|
211
|
|
|
*/ |
|
212
|
|
|
public function getDebtDueAmount(Debt $debt, Session $session, bool $withCurrent): int |
|
213
|
|
|
{ |
|
214
|
|
|
$refundFilter = $this->getRefundFilter($session, $withCurrent); |
|
215
|
|
|
if($debt->refund !== null && $refundFilter($debt->refund)) |
|
216
|
|
|
{ |
|
217
|
|
|
return 0; // The debt was refunded before the current session. |
|
218
|
|
|
} |
|
219
|
|
|
|
|
220
|
|
|
return $this->getDebtAmount($debt, $session) - |
|
221
|
|
|
$this->getPartialRefunds($debt, $session, $withCurrent)->sum('amount'); |
|
222
|
|
|
} |
|
223
|
|
|
|
|
224
|
|
|
/** |
|
225
|
|
|
* Get the max amount that can be paid for a given debt at a given session. |
|
226
|
|
|
* |
|
227
|
|
|
* @param Debt $debt |
|
228
|
|
|
* @param Session $session |
|
229
|
|
|
* |
|
230
|
|
|
* @return int |
|
231
|
|
|
*/ |
|
232
|
|
|
public function getDebtPayableAmount(Debt $debt, Session $session): int |
|
233
|
|
|
{ |
|
234
|
|
|
return $this->getDebtDueAmount($debt, $session, false); |
|
235
|
|
|
} |
|
236
|
|
|
|
|
237
|
|
|
/** |
|
238
|
|
|
* Get the total refunded amount. |
|
239
|
|
|
* |
|
240
|
|
|
* @param Debt $debt |
|
241
|
|
|
* |
|
242
|
|
|
* @return int |
|
243
|
|
|
*/ |
|
244
|
|
|
public function getDebtTotalPaidAmount(Debt $debt): int |
|
245
|
|
|
{ |
|
246
|
|
|
return $debt->refund !== null ? $debt->amount : $debt->partial_refunds->sum('amount'); |
|
247
|
|
|
} |
|
248
|
|
|
|
|
249
|
|
|
/** |
|
250
|
|
|
* Get the amount due after the current session |
|
251
|
|
|
* |
|
252
|
|
|
* @param Debt $debt |
|
253
|
|
|
* @param Session $session |
|
254
|
|
|
* @param int $dueBefore |
|
255
|
|
|
* |
|
256
|
|
|
* @return int |
|
257
|
|
|
*/ |
|
258
|
|
|
private function getAmountDueAfter(Debt $debt, Session $session, int $dueBefore): int |
|
259
|
|
|
{ |
|
260
|
|
|
$refundFilter = $this->getRefundFilter($session, true); |
|
261
|
|
|
if($debt->refund !== null && $refundFilter($debt->refund)) |
|
262
|
|
|
{ |
|
263
|
|
|
return 0; // The debt was refunded before the current session. |
|
264
|
|
|
} |
|
265
|
|
|
|
|
266
|
|
|
return $dueBefore - ($debt->partial_refund?->amount ?? 0); |
|
267
|
|
|
} |
|
268
|
|
|
|
|
269
|
|
|
/** |
|
270
|
|
|
* @param Debt $debt |
|
271
|
|
|
* @param Session $session |
|
272
|
|
|
* |
|
273
|
|
|
* @return array |
|
274
|
|
|
*/ |
|
275
|
|
|
public function getAmounts(Debt $debt, Session $session): array |
|
276
|
|
|
{ |
|
277
|
|
|
// The total debt amount. |
|
278
|
|
|
$debtAmount = $this->getDebtAmount($debt, $session); |
|
279
|
|
|
// The total paid amount. |
|
280
|
|
|
$totalPaidAmount = $this->getDebtTotalPaidAmount($debt); |
|
281
|
|
|
// The amount paid before the session. |
|
282
|
|
|
$paidAmount = $this->getDebtPaidAmount($debt, $session, false); |
|
283
|
|
|
// The amount due before the session; |
|
284
|
|
|
$amountDueBefore = $debtAmount - $paidAmount; |
|
285
|
|
|
// The amount due after the session; |
|
286
|
|
|
$amountDueAfter = $this->getAmountDueAfter($debt, $session, $amountDueBefore); |
|
287
|
|
|
|
|
288
|
|
|
return [ |
|
289
|
|
|
'debt' => $debt, |
|
290
|
|
|
'session' => $session, |
|
291
|
|
|
'debtAmount' => $debtAmount, |
|
292
|
|
|
'totalPaidAmount' => $totalPaidAmount, |
|
293
|
|
|
'paidAmount' => $paidAmount, |
|
294
|
|
|
'amountDueBeforeSession' => $amountDueBefore, |
|
295
|
|
|
'amountDueAfterSession' => $amountDueAfter, |
|
296
|
|
|
'payableAmount' => $amountDueBefore, |
|
297
|
|
|
]; |
|
298
|
|
|
} |
|
299
|
|
|
} |
|
300
|
|
|
|