1
|
|
|
<?php |
2
|
|
|
/** |
3
|
|
|
* @author: Vova Lando <[email protected]> |
4
|
|
|
* @package: LoanPaymentsCalculator |
5
|
|
|
* @subpackage: |
6
|
|
|
* @created: 05/09/2017 16:56 |
7
|
|
|
*/ |
8
|
|
|
|
9
|
|
|
namespace cog\LoanPaymentsCalculator\PaymentSchedule; |
10
|
|
|
|
11
|
|
|
use cog\LoanPaymentsCalculator\Payment\Payment; |
12
|
|
|
use cog\LoanPaymentsCalculator\Period\Period; |
13
|
|
|
use cog\LoanPaymentsCalculator\Schedule\Schedule; |
14
|
|
|
|
15
|
|
|
/** |
16
|
|
|
* Class EqualPrincipalPaymentScheduleCalculator |
17
|
|
|
* @package cog\LoanPaymentsCalculator\PaymentSchedule |
18
|
|
|
*/ |
19
|
|
|
class EqualPrincipalPaymentScheduleCalculator implements PaymentScheduleCalculator |
20
|
|
|
{ |
21
|
|
|
/** |
22
|
|
|
* @var Period[] |
23
|
|
|
*/ |
24
|
|
|
private $schedulePeriods; |
25
|
|
|
|
26
|
|
|
/** |
27
|
|
|
* @var float |
28
|
|
|
*/ |
29
|
|
|
private $principalAmount; |
30
|
|
|
|
31
|
|
|
/** |
32
|
|
|
* @var float |
33
|
|
|
*/ |
34
|
|
|
private $dailyInterestRate; |
35
|
|
|
|
36
|
|
|
/** |
37
|
|
|
* @var float |
38
|
|
|
*/ |
39
|
|
|
private $totalInterest; |
40
|
|
|
|
41
|
|
|
/** |
42
|
|
|
* PaymentSchedule constructor. |
43
|
|
|
* @param Period[] $schedulePeriods |
44
|
|
|
* @param float $principalAmount |
45
|
|
|
* @param float $dailyInterestRate |
46
|
|
|
*/ |
47
|
2 |
|
public function __construct( |
48
|
|
|
$schedulePeriods, |
49
|
|
|
$principalAmount, |
50
|
|
|
$dailyInterestRate |
51
|
|
|
){ |
|
|
|
|
52
|
2 |
|
$this->schedulePeriods = $schedulePeriods; |
53
|
2 |
|
$this->principalAmount = $principalAmount; |
54
|
2 |
|
$this->dailyInterestRate = $dailyInterestRate; |
55
|
2 |
|
$this->totalInterest = 0.0; |
56
|
2 |
|
} |
57
|
|
|
|
58
|
|
|
/** |
59
|
|
|
* @return float |
60
|
|
|
*/ |
61
|
2 |
|
public function getTotalInterest() |
62
|
|
|
{ |
63
|
2 |
|
return $this->totalInterest; |
64
|
|
|
} |
65
|
|
|
|
66
|
|
|
/** |
67
|
|
|
* @param float $totalInterest |
68
|
|
|
*/ |
69
|
|
|
public function setTotalInterest($totalInterest) |
70
|
|
|
{ |
71
|
|
|
$this->totalInterest = $totalInterest; |
72
|
|
|
} |
73
|
|
|
|
74
|
|
|
/** |
75
|
|
|
* @inheritdoc |
76
|
|
|
*/ |
77
|
2 |
|
public function calculateSchedule() |
78
|
|
|
{ |
79
|
|
|
/** |
80
|
|
|
* @var Payment[] $payments |
81
|
|
|
*/ |
82
|
2 |
|
$payments = []; |
83
|
2 |
|
$numberOfPeriods = count($this->schedulePeriods); |
84
|
2 |
|
$paymentPrincipal = $this->principalAmount/$numberOfPeriods; |
85
|
2 |
|
$totalPrincipalToPay = $this->principalAmount; |
86
|
|
|
|
87
|
2 |
|
for ($i=0; $i<$numberOfPeriods ; $i++) { |
|
|
|
|
88
|
2 |
|
$payment = new Payment($this->schedulePeriods[$i]); |
89
|
|
|
// Payment principal |
90
|
2 |
|
$payment->setPrincipal($paymentPrincipal); |
91
|
|
|
// Payment interest |
92
|
2 |
|
$paymentInterest = $this->calculatePaymentInterest($totalPrincipalToPay, $this->dailyInterestRate, $payment->getPeriod()->daysLength); |
93
|
2 |
|
$payment->setInterest($paymentInterest); |
94
|
|
|
// Payment totals |
95
|
2 |
|
$totalPrincipalToPay-=$paymentPrincipal; |
96
|
2 |
|
$payment->setPrincipalBalanceLeft($totalPrincipalToPay); |
97
|
|
|
|
98
|
2 |
|
$payments[] = $payment; |
99
|
2 |
|
$this->totalInterest += $paymentInterest; |
100
|
|
|
} |
101
|
|
|
|
102
|
2 |
|
return $payments; |
103
|
|
|
} |
104
|
|
|
|
105
|
|
|
/** |
106
|
|
|
* @param float $remainingPrincipalAmount |
107
|
|
|
* @param float $dailyInterestRate |
108
|
|
|
* @param integer $periodInDays |
109
|
|
|
* @return float |
110
|
|
|
*/ |
111
|
2 |
|
private function calculatePaymentInterest($remainingPrincipalAmount, $dailyInterestRate, $periodInDays) |
112
|
|
|
{ |
113
|
2 |
|
return $remainingPrincipalAmount*$dailyInterestRate*$periodInDays; |
114
|
|
|
} |
115
|
|
|
} |